Fraser & Neave Holdings Bhd Annual Report 2019

A N N U A L R E P O R T 2 0 1 9 03 Management Discussion & Analysis 087 Notes: (i) Restated for adjustments pursuant to the adoption of MFRS 15, Revenue from Contracts with Customers . Comparatives for financial years prior to 2018 have not been restated. (ii) Included proposed dividend of 33.0 sen, which will only be recognised in the financial statements upon shareholders’ approval. per formance rev iew > 5-YEAR GROUP FINANCIAL HIGHLIGHTS PBT (RM million) +25.7% 2015 333.8 2016 442.9 2017 353.7 2018 424.1 (i) 2019 533.0 4,107.6 4,167.6 4,101.4 3,022.6 3,205.9 3,231.5 3,345.3 3,503.8 57.5 57.5 57.5 57.5 60.0 (ii) 280.1 385.4 323.3 386.5 (i) 410.2 1,876.8 1,989.0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 NET ASSETS PER SHARE (RM) +RM0.61 2015 333.8 2016 442.9 2017 353.7 2018 424.1 (i) 2019 533.0 4,107.6 4,167.6 4,101.4 3,022.6 3,205.9 3,231.5 3,345.3 3,503.8 57.5 57.5 57.5 57.5 60.0 (ii) 280.1 385.4 323.3 386.5 (i) 410.2 1,876.8 1,989.0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 REVENUE (RM million) +5.3% 2015 333.8 2016 442.9 2017 353.7 2018 424.1 (i) 2019 533.0 4,107.6 4,167.6 4,101.4 3,022.6 3,205.9 3,231.5 3,345.3 3,503.8 57.5 57.5 57.5 57.5 60.0 (ii) 280.1 385.4 323.3 386.5 (i) 410.2 1,876.8 1,989.0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 SHAREHOLDERS’ EQUITY (RM million) +9.7% 2015 333.8 2016 442.9 2017 353.7 2018 424.1 (i) 2019 533.0 4,107.6 4,167.6 4,101.4 3,022.6 3,205.9 3,231.5 3,345.3 3,503.8 57.5 57.5 57.5 57.5 60.0 (ii) 280.1 385.4 323.3 386.5 (i) 410.2 1,876.8 1,989.0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 NET DIVIDEND PER SHARE (sen) +2.5 sen 2015 333.8 2016 442.9 2017 353.7 2018 424.1 (i) 2019 533.0 4,107.6 4,1 7.6 4,101.4 3,022.6 3,205.9 3,231.5 3,345.3 3,503.8 57.5 7.5 7.5 7.5 60.0 (ii) 280.1 385.4 323.3 386.5 (i) 410.2 1,876.8 1,989.0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 TOTAL ASSETS (RM million) +4.7% 2015 33 .8 2016 442.9 2017 35 .7 2018 42 .1 (i) 2019 533.0 4,107.6 4,167.6 4,10 .4 3,022.6 3,205.9 3,231.5 3, 45.3 3,503.8 57.5 57.5 57.5 57.5 60. (ii) 280.1 385.4 32 . 386.5 (i) 410.2 1,876.8 1,98 .0 2,124.2 (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 18 9 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90 PROFIT FOR THE YEAR (RM million) +6.1% 2015 33.8 2016 442.9 2017 53.7 2018 24.1 (i) 2019 533.0 4,107.6 4,167.6 4, 01. 3,022.6 3,205.9 3,231.5 ,345. 3,503.8 57.5 57.5 57.5 57.5 6 .0 (ii) 280.1 385.4 2 .3 386.5 (i) 410.2 1,876.8 1, 89.0 2,124. (i) 2,305.4 (i) 2,529.3 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 2015 2016 2017 2018 2019 3,871.0 (i) 4,077.1 5.12 5.43 5.79 (i) 6.29 (i) 6.90